RWA yield simulator
A projection from assumptions you choose. It is neither a forecast nor an offer.
Capital placed in property tokens.
Annual rent relative to the property price, before any costs.
Share of the year the property sits empty. Rarely zero.
Commission taken from the rent collected.
A valuation assumption. Can be negative.
Simulation horizon.
- Net annual yield
- 5.59%
- Monthly rental income
- €4.65
- Annual rental income
- €55.86
- Rent collected over 10 years
- €559
After vacancy and platform fees.
Rent collected, not reinvested.
- Unrealised capital gain
- €105
- Estimated property value
- €1,105
Not received until the tokens are sold, and conditional on a buyer existing.
Rent collected plus unrealised gain. None of these amounts is guaranteed.
This simulator excludes taxation, entry and exit fees, network fees and currency risk. Past performance does not predict future performance. See the risk warning.